Elle Plan, Captain's CornerGrovetownGA30813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grovetown at Elle Plan, Captain's Corner, Grovetown, GA, 30813 earns $1,040/mo cash flow from $3,210/mo rent with a $1,724/mo payment. Total monthly income totals $3,210/mo, and annual cash flow totals $12,475/yr on $116,754 capital. ROI tracks 30.59% on current figures, and rental yield reads 10.94% at a $352,200 purchase. Equity gained on principal adds $2,273/yr, and 5% annual appreciation supports $97,306 over five years. Five-year ROI reaches 160.12% and total cumulative return in cash sums $186,945. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,210/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30813, Grovetown, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,775 (100%) |
| Owner Occupied HU | 14,025 (70.9%) |
| Renter Occupied HU | 4,783 (24.2%) |
| Vacant Housing Units | 967 ( 4.9%) |
| Median Home Value | $333,337 |
| Average Home Value | $348,179 |
Housing Distribution
Address Breakdown
Residential
19,508
Single Family
19,146
Multi-Family
362
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
