Ella Plan, Towne West, Fayetteville, AR, 72704 | $803/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2370 sft

310 Ceola Ave, Springdale, AR, 72762

3 Bed
3 Bath
2538 sft

4017 N Valerie Dr, Fayetteville, AR, 72703

5 Bed
4 Bath
3200 sft

6202 W Moon Dust Dr, Rogers, AR, 72758

5 Bed
4 Bath
2974 sft

6420 S 41st St, Rogers, AR, 72758

Nearby investment properties with comparable prices

4 Bed
2 Bath
1964 sft

5109 Elk Valley Ave, Springdale, AR, 72762

4 Bed
2 Bath
1927 sft

6807 SW Basswood Ave, Bentonville, AR, 72712

Portico Plan, The Courtyards at Owl Creek

2 Bed
2 Bath
1831 sft

Portico Plan, The Courtyards at Owl Creek, Fayetteville, AR, 72704

2 Bed
2 Bath
1831 sft

4385 W Huron Loop, Fayetteville, AR, 72704

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fayetteville at Ella Plan, Towne West, Fayetteville, AR, 72704 offers $3,732/mo rent that, after a $2,385/mo payment, leaves $803/mo cash flow. Total monthly income is $3,732/mo, and annual cash flow is $9,636/yr on $161,507 cash. Return on cash invested measures 25.88% in year one, and rental yield stands at 9.19% at a $487,200 entry. Equity gained on principal adds $3,144/yr while 5% annual appreciation compounds into $134,604 by year five. Five-year ROI records 134.6% and total cumulative return in cash reaches $217,389. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,732/mo property income versus a $2,385/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA