Ella Plan, Overlook, Stuarts Draft, VA, 24477 | 6.82% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Ella Plan, Overlook, Stuarts Draft, VA, 24477 | 6.82% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1414 sft

Mitchell Plan, Overlook, Stuarts Draft, VA, 24477

3 Bed
3 Bath
2148 sft

92 McIlwee Ln, Staunton, VA, 24401

3 Bed
3 Bath
2148 sft

PENWELL Plan, Walnut Ridge, Staunton, VA, 24401

3 Bed
3 Bath
1554 sft

Drew I Plan, Overlook, Stuarts Draft, VA, 24477

Nearby investment properties with comparable prices

3 Bed
2 Bath
1830 sft

563 Mount Atlas Rd, Lexington, VA, 24450

3 Bed
2 Bath
1688 sft

12 Abby Rd, Rockbridge Baths, VA, 24473

3 Bed
3 Bath
2080 sft

115 Emerald Ln, Lexington, VA, 24450

3 Bed
3 Bath
1488 sft

1645 N Lee Hwy, Lexington, VA, 24450

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stuarts Draft at Ella Plan, Overlook, Stuarts Draft, VA, 24477 priced at $379,800 converts $2,160/mo rent into after a $1,859/mo obligation. Total monthly income equals $2,160/mo. Return on cash invested prints 18.86% in year one, and rental yield reads 6.82% against a $379,800 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation compiles into $104,932 by year five. Five-year ROI reaches 96.94% and total cumulative return in cash sums $122,050. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,160/mo property income covering a $1,859/mo payment, not borrower’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

New Onsite Kemper Model Home Now Open - By Appointment or Schedule Your Own Utour! Overlook is Atlantic Builders' newest neighborhood in the scenic Shenandoah Valley and Blue Ridge Mountains. Located in Stuart's Draft, VA the area offers many amenities including shopping, restaurants, schools, and parks. The location is also less than 5 miles from both I-64 and I-81which allows for easy access to nearby Staunton which has a vibrant arts and scene and a growing reputation for exciting dining and retail opportunities clustered along the historic main street. Atlantic Builders offers a collection of modern single-family homes with the features that today's family desire such as 3-4 bedrooms, 2-2.5 baths, 2-car garages, and more. These stylish yet affordable designs include main level living and innovative 2-story homes with open-concept layouts including up-to-date kitchen designs, desirable great rooms, and roomy owner's suites. The Shenandoah Valley is also a mecca for outdoor activities as it's at the crossroads of the Blue Ridge Parkway, Skyline Drive, the Appalachian Trail, and South River?so hiking, biking, paddling, and fly fishing are readily available.

Neighborhood Data

Neighborhood data shown for ZIP Code: 24477, Stuarts Draft, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,871 (100%)
Owner Occupied HU	3,623 (74.4%)
Renter Occupied HU	980 (20.1%)
Vacant Housing Units	268 ( 5.5%)
Median Home Value	$298,170
Average Home Value	$328,375