Elizabeth River Dr HOMESITE K85Upper MarlboroMD20772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Upper Marlboro at Elizabeth River Dr HOMESITE K85, Upper Marlboro, MD, 20772 with 5% annual appreciation on a $475,990 basis while $3,300/mo rent supports operations. Total monthly income totals $3,300/mo and a $2,330/mo payment preserves $339/mo for cash returns. Annual cash flow comes to $4,072/yr on $157,791 deployed, and return on cash invested reaches 22.49% in year one. Equity gained on principal adds $3,071/yr, and five-year appreciation sums $131,507 alongside rental yield of 8.32%. Five-year ROI measures 116.73% and total cumulative return in cash totals $184,194.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,300/mo property income versus a $2,330/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2026
2,967 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20772, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,993 (100%) |
| Owner Occupied HU | 17,620 (83.9%) |
| Renter Occupied HU | 2,397 (11.4%) |
| Vacant Housing Units | 976 ( 4.6%) |
| Median Home Value | $508,077 |
| Average Home Value | $547,282 |
Housing Distribution
Address Breakdown
Residential
20,597
Single Family
19,990
Multi-Family
607
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Newman • DRB Group Realty, LLC
Mls Name: Bright MLS
Mls ID: #MDPG2167436