Elizabeth - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio, Phenix City, AL, 36867 | $615/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Elizabeth - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio, Phenix City, AL, 36867 | $615/mo Cash Flow | Ziffy

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Stockton - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio

4 Bed
4 Bath
3546 sft

Stockton - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio, Phenix City, AL, 36867

Huntington - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio

4 Bed
2 Bath
2406 sft

Huntington - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio, Phenix City, AL, 36867

Winston - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio

4 Bed
4 Bath
2500 sft

Winston - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio, Phenix City, AL, 36867

Springfield - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio

5 Bed
5 Bath
4485 sft

Springfield - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio, Phenix City, AL, 36867

Nearby investment properties with comparable prices

4 Bed
3 Bath
2211 sft

387 Lee Road 2099, Phenix City, AL, 36870

4 Bed
3 Bath
2410 sft

905 Lee Road 2087, Salem, AL, 36874

- Bed
- Bath
- sft

3794 Us Highway 280/431 #TZBB3P, Phenix City, AL, 36867

4 Bed
3 Bath
2050 sft

147 Lee Road 466, Phenix City, AL, 36870

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,760/mo, and annual cash flow comes to $7,380/yr on $125,970 invested. Return on cash invested is 25.77% in year one, and rental yield stands at 8.72% on a $380,000 basis. Equity gained on principal adds $2,452/yr, and 5% annual appreciation accumulates to $104,987 by year five. Five-year ROI measures 133.54% and total cumulative return in cash reaches $168,217. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $1,860/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

* Price Disclaimer - Please Note - This price is based on structure only built to our standards assuming a slab on grade foundation. No account is taken into for lot specific items such as grading, driveway, landscape, etc. Renderings, photographs, and virtual tours may include upgrades that are not included in standard pricing. Consult with your local design consultant for further details. The Elizabeth plan has several exteriors to choose from, with a side-entry garage at the front of the home. This plan features single-level living, with large covered front porch and covered rear porch. The Kitchen opens to the Great Room and Breakfast Room, with a formal Dining Room in the front. All bedrooms are on the main level, including a Study that could be converted to a 5th bedroom. At 2,760sf this plan is perfect for those needing some extra rooms!

Neighborhood Data

Neighborhood data shown for ZIP Code: 36867, Phenix City, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,988 (100%)
Owner Occupied HU	4,689 (42.7%)
Renter Occupied HU	5,283 (48.1%)
Vacant Housing Units	1,016 ( 9.2%)
Median Home Value	$205,048
Average Home Value	$271,717