Elise Plan, Magnolia at Riverstone,Madera,CA,93636

Investment Highlights

Rental property for sale in Madera at Elise Plan, Magnolia at Riverstone, Madera, CA, 93636 priced at $521,950 converts $3,403/mo rent into $49/mo cash flow after a $2,555/mo obligation. Total monthly income equals $3,403/mo, and annual cash flow totals $586/yr on $171,722 invested. Return on cash invested prints 20.4% in year one, and rental yield reads 7.82% against a $521,950 entry. Equity gained on principal adds $3,368/yr, while 5% annual appreciation compiles into $144,205 by year five. Five-year ROI reaches 105.76% and total cumulative return in cash sums $181,607. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,403/mo property income covering a $2,555/mo payment, not borrower’s personal income.