Elgin - Plan H40E Plan, Roadrunner EstatesTucsonAZ85746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $2,693/mo, and annual cash flow totals $6,504/yr on $120,633 invested. Return on cash invested prints 25.3% in year one, and rental yield reads 8.88% against a $363,900 entry. Equity gained on principal adds $2,348/yr, while 5% annual appreciation compiles into $100,539 by year five. Five-year ROI reaches 131.43% and total cumulative return in cash sums $158,542. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,693/mo property income covering a $1,781/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85746, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,847 (100%) |
| Owner Occupied HU | 11,752 (69.8%) |
| Renter Occupied HU | 3,937 (23.4%) |
| Vacant Housing Units | 1,158 ( 6.9%) |
| Median Home Value | $266,835 |
| Average Home Value | $296,257 |
Housing Distribution
Address Breakdown
Residential
14,613
Single Family
12,501
Multi-Family
2,112
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
