Elev8 Plan, Elev8 at Pine Mesa, Fraser, CO, 80442 | 5.5% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3824 sft

54 Doe Trail, Nederland, CO, 80466

3 Bed
4 Bath
3132 sft

45 GCR 836, Fraser, CO, 80442

3 Bed
3 Bath
2217 sft

121 ELK Trail #6, Winter Park, CO, 80482

4 Bed
4 Bath
2180 sft

144 Eagle Ridge Drive, Granby, CO, 80446

Nearby investment properties with comparable prices

2 Bed
2 Bath
1080 sft

144 SKI IDLEWILD Road UNIT 3303, Winter Park, CO, 80482

3 Bed
3 Bath
2798 sft

591 Creekwood Trail, Black Hawk, CO, 80422

4 Bed
3 Bath
1780 sft

113 Base Camp Circle, Granby, CO, 80446

1 Bed
2 Bath
1154 sft

720 BAKER Drive UNIT 404, Winter Park, CO, 80482

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,521/mo, and a $5,898/mo payment. Purchase price stands at $1,205,000, and rental yield measures 5.5% with $5,521/mo rent. Return on cash invested shows 15.03% in year one, and 5% annual appreciation builds toward $332,919 over five years. Five-year ROI reaches 76.35% and total cumulative return in cash records $298,101. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,521/mo property income covering a $5,898/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$236 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80442, Fraser, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,031 (100%)
Owner Occupied HU	603 (19.9%)
Renter Occupied HU	580 (19.1%)
Vacant Housing Units	1,848 (61.0%)
Median Home Value	$617,553
Average Home Value	$712,645