Elev8 Plan, Elev8 at Pine MesaFraserCO80442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fraser at Elev8 Plan, Elev8 at Pine Mesa, Fraser, CO, 80442 priced at $1,065,000 pairs $4,756/mo rent with after a $5,213/mo payment. Total monthly income equals $4,756/mo. Return on cash invested is 14.5% in year one, and rental yield stands at 5.36% on a $1,065,000 basis. Equity gained on principal adds $6,872/yr, and 5% annual appreciation accumulates to $294,240 by year five. Five-year ROI measures 73.56% and total cumulative return in cash reaches $253,835. For financing, Ziffy Mortgage’s DSCR program evaluates $4,756/mo property income against a $5,213/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$236 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80442, Fraser, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,031 (100%) |
| Owner Occupied HU | 603 (19.9%) |
| Renter Occupied HU | 580 (19.1%) |
| Vacant Housing Units | 1,848 (61.0%) |
| Median Home Value | $617,553 |
| Average Home Value | $712,645 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
