Elenora Plan, The Reserve at Feura BushGlenmontNY12077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Glenmont at Elenora Plan, The Reserve at Feura Bush, Glenmont, NY, 12077 earns $446/mo cash flow from $5,888/mo rent with a $3,989/mo payment. Total monthly income totals $5,888/mo, and annual cash flow totals $5,349/yr on $268,102 capital. ROI tracks 22.06% on current figures, and rental yield reads 8.67% at a $814,900 purchase. Equity gained on principal adds $5,258/yr, and 5% annual appreciation supports $225,142 over five years. Five-year ROI reaches 114.96% and total cumulative return in cash sums $308,214. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,888/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12077, Glenmont, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,744 (100%) |
| Owner Occupied HU | 1,970 (71.8%) |
| Renter Occupied HU | 645 (23.5%) |
| Vacant Housing Units | 129 ( 4.7%) |
| Median Home Value | $375,988 |
| Average Home Value | $394,869 |
Housing Distribution
Address Breakdown
Residential
2,824
Single Family
2,677
Multi-Family
147
Businesses
239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
