Elements 2700 Plan, Bear CreekSwartz CreekMI48473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swartz Creek at Elements 2700 Plan, Bear Creek, Swartz Creek, MI, 48473 priced at $463,715 pairs $3,365/mo rent with $307/mo cash flow after a $2,270/mo payment. Total monthly income equals $3,365/mo, and annual cash flow comes to $3,680/yr on $153,722 invested. Return on cash invested is 22.3% in year one, and rental yield stands at 8.71% on a $463,715 basis. Equity gained on principal adds $2,992/yr, and 5% annual appreciation accumulates to $128,116 by year five. Five-year ROI measures 116.22% and total cumulative return in cash reaches $178,648. For financing, Ziffy Mortgage’s DSCR program evaluates $3,365/mo property income against a $2,270/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48473, Swartz Creek, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,182 (100%) |
| Owner Occupied HU | 7,490 (81.6%) |
| Renter Occupied HU | 1,357 (14.8%) |
| Vacant Housing Units | 335 ( 3.6%) |
| Median Home Value | $226,477 |
| Average Home Value | $241,027 |
Housing Distribution
Address Breakdown
Residential
9,444
Single Family
8,912
Multi-Family
532
Businesses
349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike McGivney • Allen Edwin Homes
Mls Name: Allen Edwin Homes
Mls Provider:
Mls ID: #N/A