Elements 2200 Plan, Sunset GardensEdwardsburgMI49112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edwardsburg at Elements 2200 Plan, Sunset Gardens, Edwardsburg, MI, 49112 offers a 11.17% rental yield on a $418,900 purchase with $3,901/mo rent. Total monthly income registers $3,901/mo, and a $2,050/mo payment leaves $1,139/mo available for distribution. Annual cash flow reaches $13,666/yr on $138,865 to close, and return on cash invested stands at 29.75% in year one. Equity gained on principal adds $2,703/yr while 5% annual appreciation supports $115,734 over five years. Portfolio math shows five-year ROI at 156.14% and total cumulative return in cash at $216,826. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,901/mo property income against a $2,050/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49112, Edwardsburg, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,778 (100%) |
| Owner Occupied HU | 3,632 (76.0%) |
| Renter Occupied HU | 740 (15.5%) |
| Vacant Housing Units | 406 ( 8.5%) |
| Median Home Value | $262,234 |
| Average Home Value | $312,079 |
Housing Distribution
Address Breakdown
Residential
4,449
Single Family
4,409
Multi-Family
40
Businesses
239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Allen Edwin Homes
Mls Name: Allen Edwin Homes
Mls Provider:
Mls ID: #N/A