Elements 2200 Plan, Coventry GlenWatervilleOH43566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterville at Elements 2200 Plan, Coventry Glen, Waterville, OH, 43566 offers a 9.22% rental yield on a $481,445 purchase with $3,698/mo rent. Total monthly income registers $3,698/mo, and a $2,356/mo payment leaves $532/mo available for distribution. Annual cash flow reaches $6,379/yr on $159,599 to close, and return on cash invested stands at 23.91% in year one. Equity gained on principal adds $3,107/yr while 5% annual appreciation supports $133,014 over five years. Portfolio math shows five-year ROI at 124.78% and total cumulative return in cash at $199,154. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,698/mo property income against a $2,356/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43566, Waterville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,828 (100%) |
| Owner Occupied HU | 2,759 (72.1%) |
| Renter Occupied HU | 753 (19.7%) |
| Vacant Housing Units | 316 ( 8.3%) |
| Median Home Value | $300,678 |
| Average Home Value | $308,016 |
Housing Distribution
Address Breakdown
Residential
3,710
Single Family
3,419
Multi-Family
291
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Allen Edwin Homes
Mls Name: Allen Edwin Homes
Mls Provider:
Mls ID: #N/A