Elements 2100 Plan, Lafayette Falls, South Bend, IN, 46614 | $1,124/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2809 sft

1453 Sioux Trl, Niles, MI, 49120

3 Bed
4 Bath
3865 sft

4766 Olive Rd, Plymouth, IN, 46563

3 Bed
3 Bath
2316 sft

16317 Chickory Ct, Granger, IN, 46530

3 Bed
2 Bath
2044 sft

17655 Fall Creek Dr, Granger, IN, 46530

Nearby investment properties with comparable prices

Integrity 2061 V8.1a Plan, Fox Run Indiana

3 Bed
2 Bath
2060 sft

Integrity 2061 V8.1a Plan, Fox Run Indiana, South Bend, IN, 46628

3 Bed
2 Bath
1603 sft

Integrity 1605 Plan, Morningside, Lakeville, IN, 46536

Integrity 2061 V8.1a Plan, Willowgate Trails

3 Bed
2 Bath
2060 sft

Integrity 2061 V8.1a Plan, Willowgate Trails, South Bend, IN, 46628

4 Bed
3 Bath
1882 sft

Integrity 1880 Plan, Inverness Woods, South Bend, IN, 46628

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Bend at Elements 2100 Plan, Lafayette Falls, South Bend, IN, 46614 listed at $401,895 pairs $3,536/mo rent with a $1,967/mo payment to leave $1,124/mo cash flow. Total monthly income runs $3,536/mo, and annual cash flow reaches $13,483/yr on $133,228 cash to close. Return on cash invested measures 30.03% in year one, and rental yield registers 10.56% at a $401,895 basis. Equity gained on principal adds $2,593/yr, and annual property appreciation at 5% supports $111,036 by year five. Five-year ROI tracks 156.88% and total cumulative return in cash totals $209,003. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,536/mo property income relative to a $1,967/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 46614, South Bend, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,675 (100%)
Owner Occupied HU	9,722 (71.1%)
Renter Occupied HU	3,210 (23.5%)
Vacant Housing Units	743 ( 5.4%)
Median Home Value	$219,724
Average Home Value	$250,540