Elements 2070 Plan, StillwaterDavisonMI48423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davison at Elements 2070 Plan, Stillwater, Davison, MI, 48423 priced at $372,315 converts $3,185/mo rent into $730/mo cash flow after a $1,822/mo obligation. Total monthly income equals $3,185/mo, and annual cash flow totals $8,761/yr on $123,422 invested. Return on cash invested prints 27.01% in year one, and rental yield reads 10.27% against a $372,315 entry. Equity gained on principal adds $2,402/yr, while 5% annual appreciation compiles into $102,864 by year five. Five-year ROI reaches 141.47% and total cumulative return in cash sums $174,600. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,185/mo property income covering a $1,822/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48423, Davison, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,406 (100%) |
| Owner Occupied HU | 10,191 (66.1%) |
| Renter Occupied HU | 4,466 (29.0%) |
| Vacant Housing Units | 749 ( 4.9%) |
| Median Home Value | $235,172 |
| Average Home Value | $262,027 |
Housing Distribution
Address Breakdown
Residential
15,373
Single Family
12,694
Multi-Family
2,679
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
