Elements 1870 Plan, Meadow Garden Estates NorthKent CityMI49330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kent City at Elements 1870 Plan, Meadow Garden Estates North, Kent City, MI, 49330 priced at $328,900 pairs $2,833/mo rent with $664/mo cash flow after a $1,610/mo payment. Total monthly income equals $2,833/mo, and annual cash flow comes to $7,966/yr on $109,030 invested. Return on cash invested is 27.22% in year one, and rental yield stands at 10.34% on a $328,900 basis. Equity gained on principal adds $2,122/yr, and 5% annual appreciation accumulates to $90,869 by year five. Five-year ROI measures 142.55% and total cumulative return in cash reaches $155,425. For financing, Ziffy Mortgage’s DSCR program evaluates $2,833/mo property income against a $1,610/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49330, Kent City, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,026 (100%) |
| Owner Occupied HU | 1,727 (85.2%) |
| Renter Occupied HU | 256 (12.6%) |
| Vacant Housing Units | 43 ( 2.1%) |
| Median Home Value | $342,276 |
| Average Home Value | $361,327 |
Housing Distribution
Address Breakdown
Residential
2,025
Single Family
1,953
Multi-Family
72
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
