Elements 1870 Plan, Inverness Homes, Eaton Rapids, MI, 48827 | $726/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1862 sft

3382 Hartel Rd, Charlotte, MI, 48813

3 Bed
3 Bath
2112 sft

1041 Camden Dr, Lansing, MI, 48917

3 Bed
2 Bath
1 sft

4810 Malta Cir, Lansing, MI, 48917

4 Bed
2 Bath
1454 sft

2424 W Spicerville Hwy, Charlotte, MI, 48813

Nearby investment properties with comparable prices

4 Bed
2 Bath
1804 sft

2773 Mount Hope Rd, Okemos, MI, 48864

4 Bed
2 Bath
2194 sft

1014 Lilac Ave, East Lansing, MI, 48823

2 Bed
2 Bath
1237 sft

3494 Covert Rd, Leslie, MI, 49251

3 Bed
2 Bath
1996 sft

2419 Park St, Lansing, MI, 48917

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Eaton Rapids at Elements 1870 Plan, Inverness Homes, Eaton Rapids, MI, 48827 uses $101,074 cash to close to unlock $8,708/yr annual cash flow and $726/mo monthly cash flow. Total monthly income runs $2,736/mo, and a $1,492/mo payment keeps the spread at $726/mo. Purchase price stands at $304,900, and rental yield measures 10.77% with $2,736/mo rent. Return on cash invested shows 28.52% in year one, and 5% annual appreciation builds toward $84,238 over five years. Five-year ROI reaches 149.58% and total cumulative return in cash records $151,190. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,736/mo property income covering a $1,492/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA