Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$867,000
4 bds3 ba2601sqft
Eldridge - B Plan, Scholls HeightsBeavertonOR97007
7.56%
Gross Yield
21.01%
ROI
$5,460/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Sold
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Return on cash invested sits at 21.01% in year one, and rental yield is 7.56% on a $867,000 entry. Equity gained on principal adds $5,595/yr, while 5% annual appreciation builds toward $239,536 over five years. Five-year ROI reaches 108.53% and total cumulative return in cash sums $309,571. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,460/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,831 (100%) |
| Owner Occupied HU | 13,859 (69.9%) |
| Renter Occupied HU | 5,153 (26.0%) |
| Vacant Housing Units | 819 ( 4.1%) |
| Median Home Value | $650,102 |
| Average Home Value | $693,944 |
Housing Distribution
Address Breakdown
Residential
19,047
Single Family
16,066
Multi-Family
2,981
Businesses
576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
