Eldorado Plan, The Lakes at CenterraLovelandCO80538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Loveland at Eldorado Plan, The Lakes at Centerra, Loveland, CO, 80538 priced at $422,900 converts $3,000/mo rent into $134/mo cash flow after a $2,070/mo obligation. Total monthly income equals $3,000/mo, and annual cash flow totals $1,611/yr on $140,191 invested. Return on cash invested prints 21.06% in year one, and rental yield reads 8.51% against a $422,900 entry. Equity gained on principal adds $2,729/yr, while 5% annual appreciation compiles into $116,839 by year five. Five-year ROI reaches 109.8% and total cumulative return in cash sums $153,929. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $2,070/mo payment, not borrower’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
$401 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80538, Loveland, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,793 (100%) |
| Owner Occupied HU | 15,835 (63.9%) |
| Renter Occupied HU | 7,703 (31.1%) |
| Vacant Housing Units | 1,255 ( 5.1%) |
| Median Home Value | $595,402 |
| Average Home Value | $667,924 |
Housing Distribution
Address Breakdown
Residential
23,157
Single Family
20,602
Multi-Family
2,555
Businesses
1,282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
