Elderberry Plan, Seasons at Loma Rica Ranch,Grass Valley,CA,95945

Investment Highlights

Investment property for sale in Grass Valley at Elderberry Plan, Seasons at Loma Rica Ranch, Grass Valley, CA, 95945 listed at $657,045 pairs $4,156/mo rent with a $3,216/mo payment to leave $91/mo cash flow. Total monthly income runs $4,156/mo, and annual cash flow reaches $1,096/yr on $216,168 cash to close. Return on cash invested measures 20.57% in year one, and rental yield registers 7.59% at a $657,045 basis. Equity gained on principal adds $4,240/yr, and annual property appreciation at 5% supports $181,529 by year five. Five-year ROI tracks 106.34% and total cumulative return in cash totals $229,878. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,156/mo property income relative to a $3,216/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).