Elderberry Plan, Burgess Meadows 50s, Cleburne, TX, 76031 | $768/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Elderberry Plan, Burgess Meadows 50s, Cleburne, TX, 76031 | $768/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2210 sft

1111 Burlingame Dr, Cleburne, TX, 76033

3 Bed
2 Bath
2632 sft

922 Highland Dr, Cleburne, TX, 76033

3 Bed
1 Bath
1258 sft

5400 County Road 1228, Godley, TX, 76044

3 Bed
3 Bath
2562 sft

2424 Shoreview Dr, Cleburne, TX, 76033

Nearby investment properties with comparable prices

4 Bed
2 Bath
1995 sft

Elderberry Plan, Burgess Meadows, Cleburne, TX, 76031

3 Bed
2 Bath
1924 sft

920 Madeline Ln, Cleburne, TX, 76033

4 Bed
2 Bath
2035 sft

1920 Jackson St, Cleburne, TX, 76033

4 Bed
3 Bath
2125 sft

The Independence Plan, Belle Lagos, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleburne at Elderberry Plan, Burgess Meadows 50s, Cleburne, TX, 76031 priced at $322,990 pairs $3,065/mo rent with $768/mo cash flow after a $1,581/mo payment. Total monthly income equals $3,065/mo, and annual cash flow comes to $9,216/yr on $107,071 invested. Return on cash invested is 28.52% in year one, and rental yield stands at 11.39% on a $322,990 basis. Equity gained on principal adds $2,084/yr, and 5% annual appreciation accumulates to $89,236 by year five. Five-year ROI measures 150.24% and total cumulative return in cash reaches $160,866. For financing, Ziffy Mortgage’s DSCR program evaluates $3,065/mo property income against a $1,581/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Elderberry is a beautifully designed single-story home that offers both style and functionality in every corner. With 4 spacious bedrooms and 2-3 bathrooms, this home has room to grow. The open kitchen flows seamlessly into the family room, creating a welcoming space ideal for entertaining and everyday living. The front porch adds charm and curb appeal while an optional covered patio provides the perfect space for outdoor relaxation. A dedicated home office offers privacy for work or study, making this home ideal for today's modern lifestyle. With a 2-car garage and optional features like an additional bath or fireplace the Elderberry is a versatile and thoughtfully designed home for families of all sizes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,803 (100%)
Owner Occupied HU	4,313 (63.4%)
Renter Occupied HU	1,900 (27.9%)
Vacant Housing Units	590 ( 8.7%)
Median Home Value	$260,172
Average Home Value	$291,506