Elder Plan, Stillwater CrossingsWest MiltonOH45383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Milton at Elder Plan, Stillwater Crossings, West Milton, OH, 45383 priced at $279,990 converts $3,376/mo rent into $1,535/mo cash flow after a $1,370/mo obligation. Total monthly income equals $3,376/mo, and annual cash flow totals $18,416/yr on $92,817 invested. Return on cash invested prints 39.75% in year one, and rental yield reads 14.47% against a $279,990 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation compiles into $77,356 by year five. Five-year ROI reaches 209.75% and total cumulative return in cash sums $194,682. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,376/mo property income covering a $1,370/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45383, West Milton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,193 (100%) |
| Owner Occupied HU | 2,243 (70.2%) |
| Renter Occupied HU | 799 (25.0%) |
| Vacant Housing Units | 151 ( 4.7%) |
| Median Home Value | $197,880 |
| Average Home Value | $264,735 |
Housing Distribution
Address Breakdown
Residential
3,099
Single Family
3,022
Multi-Family
77
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A