Elder Plan, Baker Grove, Duncan, SC, 29369 | $913/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1404 sft

25 Tigris Way, Greenville, SC, 29607

4 Bed
2 Bath
1745 sft

104 Cascade Dr, Greer, SC, 29651

3 Bed
2 Bath
2006 sft

109 Pinetree Cir, Spartanburg, SC, 29307

3 Bed
3 Bath
1453 sft

120 Aleppo Ln, Greer, SC, 29651

Nearby investment properties with comparable prices

3 Bed
3 Bath
1403 sft

201 Eagle Watch Way, Greer, SC, 29651

3 Bed
3 Bath
1405 sft

201 Eagle Watch Way Hr 12 Magnolia Ael, Spartanburg, SC, 29301

1487 Painted Horse Trail Chestnut Springs Carlton #141-A1E

3 Bed
3 Bath
1708 sft

1487 Painted Horse Trail Chestnut Springs Carlton #141-A1E, Boiling Springs, SC, 29316

3 Bed
2 Bath
1304 sft

562 Chastine Dr, Spartanburg, SC, 29301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Duncan at Elder Plan, Baker Grove, Duncan, SC, 29369 offers $2,579/mo rent that, after a $1,370/mo payment, leaves $913/mo cash flow. Total monthly income is $2,579/mo, and annual cash flow is $10,952/yr on $92,817 cash. Return on cash invested measures 31.71% in year one, and rental yield stands at 11.05% at a $279,990 entry. Equity gained on principal adds $1,807/yr while 5% annual appreciation compounds into $77,356 by year five. Five-year ROI records 165.8% and total cumulative return in cash reaches $153,894. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,579/mo property income versus a $1,370/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA