Elden Plan 4505 Plan, Canastero at Waterston Central, Gilbert, AZ, 85298 | 5.79% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

8 Bed
6 Bath
5247 sft

2306 N Hall Cir, Mesa, AZ, 85203

4 Bed
3 Bath
2462 sft

4442 E Fairbrook St, Mesa, AZ, 85205

4 Bed
4 Bath
2900 sft

3992 W Abalone Ln, San Tan Valley, AZ, 85144

- Bed
2 Bath
1675 sft

5042 S 22nd St, Phoenix, AZ, 85040

Nearby investment properties with comparable prices

$ 741,840

ROI

Cash Flow/m

4 Bed
4 Bath
2747 sft

9700 S Gold Stone Trl, Apache Junction, AZ, 85120

5 Bed
6 Bath
4011 sft

Phoenix Plan, Palo Verde at North Creek, Queen Creek, AZ, 85140

5 Bed
6 Bath
4011 sft

Phoenix Plan, Palo Verde at North Creek, San Tan Valley, AZ, 85140

$ 742,000

ROI

Cash Flow/m

3 Bed
3 Bath
2231 sft

4931 S Tangerine Ln, Gilbert, AZ, 85298

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,207/mo, and a $4,268/mo payment. Purchase price stands at $872,000, and rental yield measures 5.79% with $4,207/mo rent. Return on cash invested shows 15.41% in year one, and 5% annual appreciation builds toward $240,918 over five years. Five-year ROI reaches 78.55% and total cumulative return in cash records $225,353. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,207/mo property income covering a $4,268/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$165 monthly HOA