Edwards Plan, Rees Landing Estates, Spicewood, TX, 78669 | 8.16% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Edwards Plan, Rees Landing Estates, Spicewood, TX, 78669 | 8.16% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2832 sft

440 Leaning Oak Trail, Dripping Springs, TX, 78620

4 Bed
4 Bath
3250 sft

315 Stonegate Ln, Dripping Springs, TX, 78620

Investment Property+ 2 more

5 Bed
5 Bath
3250 sft

810-1 Kothmann Rd, Dripping Springs, TX, 78620

3 Bed
3 Bath
2532 sft

Fisk Plan, Rees Landing Estates, Spicewood, TX, 78669

Nearby investment properties with comparable prices

3 Bed
4 Bath
3014 sft

Rockmoor Plan, Rees Landing Estates, Spicewood, TX, 78669

4 Bed
4 Bath
3378 sft

Latimer Plan, Rees Landing Estates, Spicewood, TX, 78669

3 Bed
2 Bath
1494 sft

2942 Ranch Road 2766, Johnson City, TX, 78636

Motivated Seller+ 1 more

6 Bed
3 Bath
2468 sft

706 Ranchview Dr, Johnson City, TX, 78636

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Spicewood at Edwards Plan, Rees Landing Estates, Spicewood, TX, 78669 priced at $697,990 pairs $4,746/mo rent with after a $3,416/mo payment. Total monthly income equals $4,746/mo. Return on cash invested is 18.93% in year one, and rental yield stands at 8.16% on a $697,990 basis. Equity gained on principal adds $4,504/yr, and 5% annual appreciation accumulates to $192,842 by year five. Five-year ROI measures 98.75% and total cumulative return in cash reaches $226,761. For financing, Ziffy Mortgage’s DSCR program evaluates $4,746/mo property income against a $3,416/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Exceptional craftsmanship and sophistication combine with the genuine comforts that make each day delightful in The Edwards floor plan by David Weekley Homes. Each beautiful bedroom provides a walk-in closet and a wonderful place to grow. Your Owner's Retreat includes a luxurious bathroom and an oversized walk-in closet. Covered porches in the front and back yards provide beautiful places for outdoor relaxation. Design the specialty room you've been dreaming of in the elegant study at the front of the home. The open-concept family and dining areas offer an impressive place to decorate and furnish to your personal perfection. The gourmet kitchen makes meal prep a breeze with ample storage, prep space, and a large island overlooking the sunny gathering spaces. Experience the LifeDesign? advantages of this new home plan in the Spicewood, Texas, community of Rees Landing Estates.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78669, Spicewood, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,541 (100%)
Owner Occupied HU	4,686 (71.6%)
Renter Occupied HU	637 ( 9.7%)
Vacant Housing Units	1,218 (18.6%)
Median Home Value	$759,615
Average Home Value	$852,653