Edmonton Plan, Paradisi Discovery Collection,Surprise,AZ,85388

Investment Highlights

Investment property for sale in Surprise at Edmonton Plan, Paradisi Discovery Collection, Surprise, AZ, 85388 listed at $411,990 pairs $2,672/mo rent with a $2,016/mo payment to leave $237/mo cash flow. Total monthly income runs $2,672/mo, and annual cash flow reaches $2,846/yr on $136,575 cash to close. Return on cash invested measures 21.99% in year one, and rental yield registers 7.78% at a $411,990 basis. Equity gained on principal adds $2,659/yr, and annual property appreciation at 5% supports $113,825 by year five. Five-year ROI tracks 113.67% and total cumulative return in cash totals $155,244. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,672/mo property income relative to a $2,016/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).