Edmon Plan, CreekviewWilmingtonOH45177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmington at Edmon Plan, Creekview, Wilmington, OH, 45177 priced at $321,900 pairs $2,280/mo rent with $162/mo cash flow after a $1,576/mo payment. Total monthly income equals $2,280/mo, and annual cash flow comes to $1,946/yr on $106,710 invested. Return on cash invested is 21.73% in year one, and rental yield stands at 8.5% on a $321,900 basis. Equity gained on principal adds $2,077/yr, and 5% annual appreciation accumulates to $88,935 by year five. Five-year ROI measures 113.16% and total cumulative return in cash reaches $120,756. For financing, Ziffy Mortgage’s DSCR program evaluates $2,280/mo property income against a $1,576/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45177, Wilmington, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,684 (100%) |
| Owner Occupied HU | 5,899 (60.9%) |
| Renter Occupied HU | 3,001 (31.0%) |
| Vacant Housing Units | 784 ( 8.1%) |
| Median Home Value | $233,105 |
| Average Home Value | $267,757 |
Housing Distribution
Address Breakdown
Residential
9,426
Single Family
9,067
Multi-Family
359
Businesses
906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A