Edisto Plan, Indigo at Abbey PreserveWilmingtonNC28411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilmington at Edisto Plan, Indigo at Abbey Preserve, Wilmington, NC, 28411 at $499,990 posts ROI 24.3% with $606/mo cash flow from $3,653/mo rent. Total monthly income equals $3,653/mo, and annual cash flow records $7,272/yr on $165,747 to close. Return on cash invested measures 24.3% and rental yield reads 8.77% at the current $499,990. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,138 by year five. Five-year ROI prints 126.27% and total cumulative return in cash totals $209,285.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,653/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28411, Wilmington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,804 (100%) |
| Owner Occupied HU | 12,470 (66.3%) |
| Renter Occupied HU | 4,319 (23.0%) |
| Vacant Housing Units | 2,015 (10.7%) |
| Median Home Value | $420,612 |
| Average Home Value | $504,642 |
Housing Distribution
Address Breakdown
Residential
18,379
Single Family
15,573
Multi-Family
2,806
Businesses
506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Mungo Homes
Mls Name: Mungo Homes, Inc
Mls Provider:
Mls ID: #N/A