Edison Plan, The WoodlandsHarrahOK73045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrah at Edison Plan, The Woodlands, Harrah, OK, 73045 offers $2,096/mo rent that, after a $1,335/mo payment, leaves $354/mo cash flow. Total monthly income is $2,096/mo, and annual cash flow is $4,251/yr on $90,387 cash. Return on cash invested measures 24.61% in year one, and rental yield stands at 9.22% at a $272,661 entry. Equity gained on principal adds $1,759/yr while 5% annual appreciation compounds into $75,331 by year five. Five-year ROI records 128.35% and total cumulative return in cash reaches $116,013. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,096/mo property income versus a $1,335/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73045, Harrah, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,082 (100%) |
| Owner Occupied HU | 3,626 (71.3%) |
| Renter Occupied HU | 1,099 (21.6%) |
| Vacant Housing Units | 357 ( 7.0%) |
| Median Home Value | $279,295 |
| Average Home Value | $317,610 |
Housing Distribution
Address Breakdown
Residential
4,808
Single Family
4,776
Multi-Family
32
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
