Edison Plan, EdgewaterSuffolkVA23434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Suffolk at Edison Plan, Edgewater, Suffolk, VA, 23434 priced at $425,950 converts $3,284/mo rent into $738/mo cash flow after a $2,085/mo obligation. Total monthly income equals $3,284/mo, and annual cash flow totals $8,851/yr on $141,202 invested. Return on cash invested prints 26.18% in year one, and rental yield reads 9.25% against a $425,950 entry. Equity gained on principal adds $2,749/yr, while 5% annual appreciation compiles into $117,682 by year five. Five-year ROI reaches 136.18% and total cumulative return in cash sums $192,291. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,284/mo property income covering a $2,085/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23434, Suffolk, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,667 (100%) |
| Owner Occupied HU | 14,067 (62.1%) |
| Renter Occupied HU | 6,804 (30.0%) |
| Vacant Housing Units | 1,796 ( 7.9%) |
| Median Home Value | $358,701 |
| Average Home Value | $380,551 |
Housing Distribution
Address Breakdown
Residential
22,290
Single Family
21,209
Multi-Family
1,081
Businesses
1,240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
