Edinburgh Court Cranberry Ii, Charles Town, WV, 25414 | $245/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1104 sft

200 Dogwood Rd, Winchester, VA, 22602

3 Bed
3 Bath
1296 sft

121 Night Star Ter, Kearneysville, WV, 25430

2 Bed
3 Bath
1220 sft

19 Stonewall Ct, Harpers Ferry, WV, 25425

3 Bed
2 Bath
1296 sft

60 Killdeer Ave, Shepherdstown, WV, 25443

Nearby investment properties with comparable prices

3 Bed
3 Bath
1701 sft

200 Swan Field Ave, Ranson, WV, 25438

3 Bed
4 Bath
1900 sft

Bolingbroke Way HOMESITE 83, Charles Town, WV, 25414

3 Bed
3 Bath
2119 sft

171 Jetta Cir, Martinsburg, WV, 25403

3 Bed
4 Bath
1768 sft

67 Short Branch Dr LOT 120, Ranson, WV, 25438

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at Edinburgh Court Cranberry Ii, Charles Town, WV, 25414 priced at $392,990 pairs $2,518/mo rent with $245/mo cash flow after a $1,923/mo payment. Total monthly income equals $2,518/mo, and annual cash flow comes to $2,935/yr on $130,276 invested. Return on cash invested is 22.16% in year one, and rental yield stands at 7.69% on a $392,990 basis. Equity gained on principal adds $2,536/yr, and 5% annual appreciation accumulates to $108,576 by year five. Five-year ROI measures 114.39% and total cumulative return in cash reaches $149,027. For financing, Ziffy Mortgage’s DSCR program evaluates $2,518/mo property income against a $1,923/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

1,467 sqft lot

$N/A/sqft

No HOA