Edinburg Plan, Swiss LegacyHayesVA23072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hayes at Edinburg Plan, Swiss Legacy, Hayes, VA, 23072 offers $2,154/mo rent that, after a $2,643/mo payment. Total monthly income is $2,154/mo. Return on cash invested measures 12.6% in year one, and rental yield stands at 4.79% at a $539,990 entry. Equity gained on principal adds $3,484/yr while 5% annual appreciation compounds into $149,189 by year five. Five-year ROI records 63.45% and total cumulative return in cash reaches $112,715. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,154/mo property income versus a $2,643/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$30 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23072, Hayes, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,715 (100%) |
| Owner Occupied HU | 4,013 (70.2%) |
| Renter Occupied HU | 1,126 (19.7%) |
| Vacant Housing Units | 576 (10.1%) |
| Median Home Value | $353,502 |
| Average Home Value | $411,792 |
Housing Distribution
Address Breakdown
Residential
5,039
Single Family
5,039
Multi-Family
0
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
