Edgeworth Plan, Build on Your Lot - South Cache | OLO Builders, Logan, UT, 84321 | $24/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Edgeworth Plan, Build on Your Lot - South Cache | OLO Builders, Logan, UT, 84321 | $24/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Foxhill Plan, Build on Your Lot - South Cache | OLO Builders

4 Bed
3 Bath
3585 sft

Foxhill Plan, Build on Your Lot - South Cache | OLO Builders, Logan, UT, 84321

6 Bed
3 Bath
3175 sft

1419 W 3045 S, Logan, UT, 84321

4 Bed
3 Bath
2439 sft

Everglade Plan, Ridgeline Park - Nibley, Nibley, UT, 84321

4 Bed
3 Bath
2639 sft

1045 W 2400 S, Logan, UT, 84321

Nearby investment properties with comparable prices

Edgeworth Plan, Build on Your Lot - Box Elder | OLO Builders

4 Bed
3 Bath
4532 sft

Edgeworth Plan, Build on Your Lot - Box Elder | OLO Builders, Brigham City, UT, 84302

Brantwood Plan, Build on Your Lot - South Cache | OLO Builders

4 Bed
3 Bath
3940 sft

Brantwood Plan, Build on Your Lot - South Cache | OLO Builders, Logan, UT, 84321

- Bed
- Bath
1442 sft

2285 S 450 W, Perry, UT, 84302

5 Bed
3 Bath
2814 sft

3990 S 280 W, Nibley, UT, 84321

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,900/mo and a $2,402/mo payment preserves $24/mo for cash returns. Annual cash flow comes to $283/yr on $162,684 deployed, and return on cash invested reaches 20.08% in year one. Equity gained on principal adds $3,167/yr, and five-year appreciation sums $135,585 alongside rental yield of 7.09%. Five-year ROI measures 103.35% and total cumulative return in cash totals $168,128.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,900/mo property income versus a $2,402/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to the Edgeworth by OLO Builders. This modern home provides natural light in every corner. Upon entering the home, you can choose to have a bedroom or office off the main entry. Down the hall leads to a half bathroom/powder room, and then the main living and entertainment area. This great room has a vaulted ceiling, is open to the upstairs, and is surrounded by windows. The kitchen and dining area are on the other side. The kitchen has an abundance of cabinets and a large walk-in pantry. The master bedroom is located on the main floor, off the other side of the great room. The master suite boasts a large walk-in closet, private toilet room, and a spacious shower and tub area, that is perfect for relaxing. Off the garage, there is a drop zone (mudroom), half bath, and large laundry room. Upstairs there is a flex area (loft), a second laundry room, three bedrooms, and a full bathroom. This home comes with a full, unfinished basement. In a finished basement are three additional bedrooms, a full bathroom, a family room, several storage rooms, and a cold storage room. Choose from a Farmhouse, Craftsman, Prairie, Modern, Mtn. Rustic, or Simple Traditional exterior, as well as a front or side-facing garage. Call today to start customizing your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 84321, Logan, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,496 (100%)
Owner Occupied HU	8,729 (47.2%)
Renter Occupied HU	8,614 (46.6%)
Vacant Housing Units	1,153 ( 6.2%)
Median Home Value	$415,839
Average Home Value	$463,128