Edgeworth Plan, Build on Your Lot - South Cache | OLO Builders, Logan, UT, 84321 | $377/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Edgeworth Plan, Build on Your Lot - South Cache | OLO Builders, Logan, UT, 84321 | $377/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2981 sft

1107 W 3410 S, Nibley, UT, 84321

Berrington Plan, Build on Your Lot - South Cache | OLO Builders

4 Bed
4 Bath
2970 sft

Berrington Plan, Build on Your Lot - South Cache | OLO Builders, Logan, UT, 84321

4 Bed
3 Bath
2245 sft

1130 W 3410 S, Nibley, UT, 84321

Ashland Plan, Build on Your Lot - South Cache | OLO Builders

7 Bed
4 Bath
3800 sft

Ashland Plan, Build on Your Lot - South Cache | OLO Builders, Logan, UT, 84321

Nearby investment properties with comparable prices

5 Bed
2 Bath
2518 sft

263 W 800 N, Brigham City, UT, 84302

- Bed
- Bath
- sft

967 N 350 W, Brigham City, UT, 84302

Foxhill Plan, Build on Your Lot - South Cache | OLO Builders

4 Bed
3 Bath
3585 sft

Foxhill Plan, Build on Your Lot - South Cache | OLO Builders, Logan, UT, 84321

3 Bed
3 Bath
1930 sft

1412 W 2055 S, Wellsville, UT, 84339

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,900/mo, and a $2,107/mo payment keeps the spread at $377/mo. Purchase price stands at $430,400, and rental yield measures 8.09% with $2,900/mo rent. Return on cash invested shows 23.08% in year one, and 5% annual appreciation builds toward $118,912 over five years. Five-year ROI reaches 119.4% and total cumulative return in cash records $170,360. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,900/mo property income covering a $2,107/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to the Edgeworth by OLO Builders. This modern home provides natural light in every corner. Upon entering the home, you can choose to have a bedroom or office off the main entry. Down the hall leads to a half bathroom/powder room, and then the main living and entertainment area. This great room has a vaulted ceiling, is open to the upstairs, and is surrounded by windows. The kitchen and dining area are on the other side. The kitchen has an abundance of cabinets and a large walk-in pantry. The master bedroom is located on the main floor, off the other side of the great room. The master suite boasts a large walk-in closet, private toilet room, and a spacious shower and tub area, that is perfect for relaxing. Off the garage, there is a drop zone (mudroom), half bath, and large laundry room. Upstairs there is a flex area (loft), second laundry room, three bedrooms, and a full bathroom. Choose from a Farmhouse, Craftsman, Prairie, Modern, Mtn. Rustic, or Simple Traditional exterior, as well as a front or side-facing garage. Call today to start customizing your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 84321, Logan, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,496 (100%)
Owner Occupied HU	8,729 (47.2%)
Renter Occupied HU	8,614 (46.6%)
Vacant Housing Units	1,153 ( 6.2%)
Median Home Value	$415,839
Average Home Value	$463,128