Edgewood TrlPaigeTX78659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Paige at Edgewood Trl, Paige, TX, 78659 earns $783/mo cash flow from $2,866/mo rent with a $1,434/mo payment. Total monthly income totals $2,866/mo, and annual cash flow totals $9,393/yr on $97,096 capital. ROI tracks 29.58% on current figures, and rental yield reads 11.74% at a $292,900 purchase. Equity gained on principal adds $1,890/yr, and 5% annual appreciation supports $80,923 over five years. Five-year ROI reaches 155.93% and total cumulative return in cash sums $151,407. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,866/mo property income instead of your personal income.
Single Family
Built in N/A
10.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78659, Paige, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,639 (100%) |
| Owner Occupied HU | 1,218 (74.3%) |
| Renter Occupied HU | 257 (15.7%) |
| Vacant Housing Units | 164 (10.0%) |
| Median Home Value | $381,203 |
| Average Home Value | $406,915 |
Housing Distribution
Address Breakdown
Residential
1,460
Single Family
1,460
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices