Edgewood Plan, Calabash Station, Calabash, NC, 28467 | $642/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1290 sft

201 N 74th Ave. N #601, Myrtle Beach, SC, 29572

2 Bed
2 Bath
1520 sft

5826 Cremona Dr., Myrtle Beach, SC, 29577

2527 Hillbourne Loop UNIT HS#31, Mae Farmhouse

4 Bed
4 Bath
1801 sft

2527 Hillbourne Loop UNIT HS#31, Mae Farmhouse, North Myrtle Beach, SC, 29582

3 Bed
2 Bath
1290 sft

201 74th Ave. N #1201, Myrtle Beach, SC, 29572

Nearby investment properties with comparable prices

3 Bed
2 Bath
1654 sft

1045 Rosefield Way NW, Calabash, NC, 28467

4 Bed
3 Bath
2114 sft

8031 Sterling Oaks Dr, Ash, NC, 28420

4 Bed
3 Bath
2134 sft

8031 Sterling Oaks Dr Lot 137, Ash, NC, 28420

Eaton Plan, The Preserve at Shaftesbury Glen

3 Bed
2 Bath
1733 sft

Eaton Plan, The Preserve at Shaftesbury Glen, Conway, SC, 29526

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Calabash at Edgewood Plan, Calabash Station, Calabash, NC, 28467 with 5% annual appreciation on a $403,990 basis while $3,104/mo rent supports operations. Total monthly income totals $3,104/mo and a $1,977/mo payment preserves $642/mo for cash returns. Annual cash flow comes to $7,707/yr on $133,923 deployed, and return on cash invested reaches 25.66% in year one. Equity gained on principal adds $2,607/yr, and five-year appreciation sums $111,615 alongside rental yield of 9.22%. Five-year ROI measures 133.6% and total cumulative return in cash totals $178,917.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,104/mo property income versus a $1,977/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28467, Calabash, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,292 (100%)
Owner Occupied HU	6,592 (70.9%)
Renter Occupied HU	687 ( 7.4%)
Vacant Housing Units	2,013 (21.7%)
Median Home Value	$327,364
Average Home Value	$376,740