Edgewood Plan, Brookland GroveWashington DcDC20017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington Dc at Edgewood Plan, Brookland Grove, Washington Dc, DC, 20017 priced at $859,900 converts $6,563/mo rent into $1,320/mo cash flow after a $4,209/mo obligation. Total monthly income equals $6,563/mo, and annual cash flow totals $15,839/yr on $282,907 invested. Return on cash invested prints 25.66% in year one, and rental yield reads 9.16% against a $859,900 entry. Equity gained on principal adds $5,549/yr, while 5% annual appreciation compiles into $237,575 by year five. Five-year ROI reaches 133.51% and total cumulative return in cash sums $377,722. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,563/mo property income covering a $4,209/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$210 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20017, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
Single Family
Multi-Family
Businesses
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Echelberger & Steven Buterbaugh-Santiago • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A