Edgeport Plan, Reflections at Seabrook,Ponte Vedra,FL,32081

Investment Highlights

Rental property for sale in Ponte Vedra at Edgeport Plan, Reflections at Seabrook, Ponte Vedra, FL, 32081 priced at $644,995 pairs $4,916/mo rent with $636/mo cash flow after a $3,157/mo payment. Total monthly income equals $4,916/mo, and annual cash flow comes to $7,628/yr on $212,203 invested. Return on cash invested is 23.65% in year one, and rental yield stands at 9.15% on a $644,995 basis. Equity gained on principal adds $4,162/yr, and 5% annual appreciation accumulates to $178,200 by year five. Five-year ROI measures 123.48% and total cumulative return in cash reaches $262,034. For financing, Ziffy Mortgage’s DSCR program evaluates $4,916/mo property income against a $3,157/mo payment instead of your W2s, 1099s, or Tax returns.