








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,697/mo, and a $2,158/mo payment. Purchase price stands at $440,950, and rental yield measures 7.34% with $2,697/mo rent. Return on cash invested shows 16.31% in year one, and 5% annual appreciation builds toward $121,826 over five years. Five-year ROI reaches 84.75% and total cumulative return in cash records $123,884. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,697/mo property income covering a $2,158/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75181, Mesquite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,100 (100%) |
| Owner Occupied HU | 7,490 (82.3%) |
| Renter Occupied HU | 1,418 (15.6%) |
| Vacant Housing Units | 192 ( 2.1%) |
| Median Home Value | $315,227 |
| Average Home Value | $344,362 |
Residential
9,197
Single Family
8,556
Multi-Family
641
Businesses
171
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $440,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Billie Smith-Garza • First Texas Homes
Mls Name: First Texas Homes
Mls ID: #N/A