Eden Plan, David Estates : Woodbridge CollectionPortlandTX78374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Portland at Eden Plan, David Estates: Woodbridge Collection, Portland, TX, 78374 offers a 10.86% rental yield on a $495,999 purchase with $4,488/mo rent. Total monthly income registers $4,488/mo, and a $2,428/mo payment leaves $961/mo available for distribution. Annual cash flow reaches $11,526/yr on $164,424 to close, and return on cash invested stands at 26.92% in year one. Equity gained on principal adds $3,201/yr while 5% annual appreciation supports $137,035 over five years. Portfolio math shows five-year ROI at 141.65% and total cumulative return in cash at $232,908. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,488/mo property income against a $2,428/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78374, Portland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,093 (100%) |
| Owner Occupied HU | 4,883 (53.7%) |
| Renter Occupied HU | 2,838 (31.2%) |
| Vacant Housing Units | 1,372 (15.1%) |
| Median Home Value | $233,059 |
| Average Home Value | $265,830 |
Housing Distribution
Address Breakdown
Residential
8,017
Single Family
5,712
Multi-Family
2,305
Businesses
536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
