Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Danville at Eden Cay Quick Move-In Plan, Pheasant Grove, Danville, IN, 46122 offers a 8.09% rental yield on a $324,990 purchase with $2,190/mo rent. Total monthly income registers $2,190/mo, and a $1,591/mo payment leaves $239/mo available for distribution. Annual cash flow reaches $2,866/yr on $107,734 to close, and return on cash invested stands at 22.57% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,789 over five years. Portfolio math shows five-year ROI at 116.86% and total cumulative return in cash at $125,902. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,190/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46122, Danville, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,372 (100%) |
| Owner Occupied HU | 5,687 (77.1%) |
| Renter Occupied HU | 1,515 (20.6%) |
| Vacant Housing Units | 170 ( 2.3%) |
| Median Home Value | $320,534 |
| Average Home Value | $354,582 |
Residential
7,196
Single Family
6,860
Multi-Family
336
Businesses
448
Date | Event | Price |
|---|---|---|
| 2025-11-12 | Price change | $324,990 |
| 2025-11-09 | Listed for sale | $329,990 |
| 2025-10-30 | Listing removed | $314,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A
