Eden Cay Plan, Creekside RanchesBarboursvilleVA22923
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Barboursville at Eden Cay Plan, Creekside Ranches, Barboursville, VA, 22923 offers a 8.55% rental yield on a $429,990 purchase with $3,065/mo rent. Total monthly income registers $3,065/mo, and a $2,105/mo payment leaves $494/mo available for distribution. Annual cash flow reaches $5,930/yr on $142,542 to close, and return on cash invested stands at 24.07% in year one. Equity gained on principal adds $2,775/yr while 5% annual appreciation supports $118,798 over five years. Portfolio math shows five-year ROI at 124.89% and total cumulative return in cash at $178,019. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,065/mo property income against a $2,105/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22923, Barboursville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,327 (100%) |
| Owner Occupied HU | 1,630 (70.0%) |
| Renter Occupied HU | 527 (22.6%) |
| Vacant Housing Units | 170 ( 7.3%) |
| Median Home Value | $428,312 |
| Average Home Value | $484,903 |
Housing Distribution
Address Breakdown
Residential
2,410
Single Family
2,410
Multi-Family
0
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A