Eclipse Plan, Bella Vista Farms,San Tan Valley,AZ,85143

Investment Highlights

Rental property for sale in San Tan Valley at Eclipse Plan, Bella Vista Farms, San Tan Valley, AZ, 85143 offers $3,508/mo rent that, after a $2,340/mo payment, leaves $682/mo cash flow. Total monthly income is $3,508/mo, and annual cash flow is $8,184/yr on $158,454 cash. Return on cash invested measures 25.07% in year one, and rental yield stands at 8.81% at a $477,990 entry. Equity gained on principal adds $3,084/yr while 5% annual appreciation compounds into $132,060 by year five. Five-year ROI records 130.2% and total cumulative return in cash reaches $206,314. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,508/mo property income versus a $2,340/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.