Eclipse Plan, Balm Grove: The Estates, Wimauma, FL, 33598 | $570/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Eclipse Plan, Balm Grove: The Estates, Wimauma, FL, 33598 | $570/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1673 sft

460 Mangrove Shade Cir, Apollo Beach, FL, 33572

3 Bed
3 Bath
1758 sft

577 Mangrove Shade Cir, Apollo Beach, FL, 33572

3 Bed
3 Bath
1758 sft

458 Mangrove Shade Cir, Apollo Beach, FL, 33572

3 Bed
3 Bath
1758 sft

517 Mangrove Shade Cir, Apollo Beach, FL, 33572

Nearby investment properties with comparable prices

3 Bed
2 Bath
1860 sft

1348 Emerald Dunes Dr, Sun City Center, FL, 33573

3 Bed
2 Bath
1860 sft

1372 Emerald Dunes Dr, Sun City Center, FL, 33573

5 Bed
3 Bath
2215 sft

12430 Sweet Angel Aura Way, Parrish, FL, 34219

4 Bed
2 Bath
1936 sft

12218 Radiant Gem Trl, Parrish, FL, 34219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wimauma at Eclipse Plan, Balm Grove: The Estates, Wimauma, FL, 33598 with 5% annual appreciation on a $388,900 basis while $3,150/mo rent supports operations. Total monthly income totals $3,150/mo and a $1,903/mo payment preserves $570/mo for cash returns. Annual cash flow comes to $6,836/yr on $128,920 deployed, and return on cash invested reaches 25.21% in year one. Equity gained on principal adds $2,510/yr, and five-year appreciation sums $107,446 alongside rental yield of 9.72%. Five-year ROI measures 131.86% and total cumulative return in cash totals $169,991.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,150/mo property income versus a $1,903/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The first floor of this two-story home shares an open layout between the kitchen, dining area and family room for easy entertaining with access to the patio. A secondary bedroom on the first floor can easily be converted to a guest room or home office. Upstairs is a versatile loft that serves as an additional shared living space, along with three secondary bedrooms and a luxe owner's suite comprised of an en-suite bathroom and a large walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33598, Wimauma, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,235 (100%)
Owner Occupied HU	10,593 (80.0%)
Renter Occupied HU	1,426 (10.8%)
Vacant Housing Units	1,216 ( 9.2%)
Median Home Value	$428,318
Average Home Value	$463,104