Echoe Plan, The VillageFlat RockNC28731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flat Rock at Echoe Plan, The Village, Flat Rock, NC, 28731 uses $59,471 cash to close to unlock $3,741/yr annual cash flow and $312/mo monthly cash flow. Total monthly income runs $1,405/mo, and a $878/mo payment keeps the spread at $312/mo. Purchase price stands at $179,400, and rental yield measures 9.4% with $1,405/mo rent. Return on cash invested shows 26.2% in year one, and 5% annual appreciation builds toward $49,565 over five years. Five-year ROI reaches 136.46% and total cumulative return in cash records $81,152. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,405/mo property income covering a $878/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28731, Flat Rock, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,837 (100%) |
| Owner Occupied HU | 3,286 (67.9%) |
| Renter Occupied HU | 759 (15.7%) |
| Vacant Housing Units | 792 (16.4%) |
| Median Home Value | $426,195 |
| Average Home Value | $467,902 |
Housing Distribution
Address Breakdown
Residential
4,517
Single Family
4,376
Multi-Family
141
Businesses
351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Simple Life
Mls Name: Simple Life
Mls ID: #N/A