Eberly Plan, Toll Brothers at Headwaters - Preserve Collection, Dripping Springs, TX, 78620 | 5.86% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Eberly Plan, Toll Brothers at Headwaters - Preserve Collection, Dripping Springs, TX, 78620 | 5.86% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1466 sft

267 Ranier Way, Dripping Springs, TX, 78620

3 Bed
3 Bath
1969 sft

283 Ranier Way, Dripping Springs, TX, 78620

3 Bed
3 Bath
2232 sft

132 Buckthorn Dr, Dripping Springs, TX, 78620

3 Bed
2 Bath
1777 sft

108 Yarbrough Dr, Dripping Springs, TX, 78620

Nearby investment properties with comparable prices

Eberly Plan, Toll Brothers at Headwaters - Preserve Collection

3 Bed
3 Bath
2736 sft

Eberly Plan, Toll Brothers at Headwaters - Preserve Collection, Dripping Springs, TX, 78620

3 Bed
2 Bath
1936 sft

11 Pecos, Wimberley, TX, 78676

Investment Property+ 2 more

2 Bed
2 Bath
2063 sft

948 Cougar Drive, Canyon Lake, TX, 78133

3 Bed
2 Bath
1860 sft

848 Persimmon Pass, Fischer, TX, 78623

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $2,994/mo. Return on cash invested measures 11.94% in year one, and rental yield stands at 5.86% at a $612,995 entry. Equity gained on principal adds $3,956/yr while 5% annual appreciation compounds into $169,359 by year five. Five-year ROI records 61.31% and total cumulative return in cash reaches $123,648. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,994/mo property income versus a $3,000/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Wonderfully designed for comfort and luxury, the Eberly makes an instant impression with an extended foyer that opens onto a stunning two-story great room that offers direct access to a large covered patio. A casual dining area is central to the well-appointed kitchen that offers a walk-in pantry and a center island that makes entertaining easy. The desirable first-floor primary bedroom suite is enhanced by an elegant tray ceiling, a walk-in closet, and a pristine primary bath complete with a dual-sink vanity, free-standing tub, a luxe shower with seat, and a private water closet. Secluded off the foyer is a private office as well as a sizable secondary bedroom with a closet and a shared hall bath. On the second level, you'll find a generous loft that overlooks the great room and an additional bedroom with a large closet and a full hall bath. Also highlighted in the Eberly is an easily accessible laundry on the first floor, a powder room, an everyday entry, and plenty of storage throughout.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,147 (100%)
Owner Occupied HU	8,366 (82.4%)
Renter Occupied HU	1,041 (10.3%)
Vacant Housing Units	740 ( 7.3%)
Median Home Value	$735,904
Average Home Value	$830,505