Easton Plan, Trailview at Cimarron RidgeSun CityCA92586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sun City at Easton Plan, Trailview at Cimarron Ridge, Sun City, CA, 92586 priced at $644,990 converts $4,316/mo rent into $326/mo cash flow after a $3,157/mo obligation. Total monthly income equals $4,316/mo, and annual cash flow totals $3,911/yr on $212,202 invested. Return on cash invested prints 21.9% in year one, and rental yield reads 8.03% against a $644,990 entry. Equity gained on principal adds $4,162/yr, while 5% annual appreciation compiles into $178,199 by year five. Five-year ROI reaches 113.49% and total cumulative return in cash sums $240,829. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,316/mo property income covering a $3,157/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92586, Sun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,102 (100%) |
| Owner Occupied HU | 7,432 (66.9%) |
| Renter Occupied HU | 3,110 (28.0%) |
| Vacant Housing Units | 560 ( 5.0%) |
| Median Home Value | $379,606 |
| Average Home Value | $434,257 |
Housing Distribution
Address Breakdown
Residential
10,738
Single Family
10,342
Multi-Family
396
Businesses
557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A