Easton Plan, Del Rio RanchAvondaleAZ85323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Avondale at Easton Plan, Del Rio Ranch, Avondale, AZ, 85323 priced at $426,490 converts $2,668/mo rent into $147/mo cash flow after a $2,087/mo obligation. Total monthly income equals $2,668/mo, and annual cash flow totals $1,769/yr on $141,381 invested. Return on cash invested prints 21.16% in year one, and rental yield reads 7.51% against a $426,490 entry. Equity gained on principal adds $2,752/yr, while 5% annual appreciation compiles into $117,831 by year five. Five-year ROI reaches 109.2% and total cumulative return in cash sums $154,385. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,668/mo property income covering a $2,087/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85323, Avondale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,622 (100%) |
| Owner Occupied HU | 10,219 (61.5%) |
| Renter Occupied HU | 5,333 (32.1%) |
| Vacant Housing Units | 1,070 ( 6.4%) |
| Median Home Value | $389,484 |
| Average Home Value | $419,023 |
Housing Distribution
Address Breakdown
Residential
15,523
Single Family
7,568
Multi-Family
7,955
Businesses
777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
