Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adel at Eastham Plan, Southbridge, Adel, IA, 50003 earns $462/mo cash flow from $2,280/mo rent with a $1,370/mo payment. Total monthly income totals $2,280/mo, and annual cash flow totals $5,544/yr on $92,820 capital. ROI tracks 25.88% on current figures, and rental yield reads 9.77% at a $280,000 purchase. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 over five years. Five-year ROI reaches 135.25% and total cumulative return in cash sums $125,541. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,280/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Price change | $280,000 |
| 2024-12-11 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Destiny Homes
Mls Name: Destiny Homes
Mls Provider:
Mls ID: #N/A
