Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Des Moines at Eastham IV Plan, Banks Landing, West Des Moines, IA, 50266 earns $177/mo cash flow from $2,125/mo rent with a $1,468/mo payment. Total monthly income totals $2,125/mo, and annual cash flow totals $2,124/yr on $99,450 capital. ROI tracks 22.04% on current figures, and rental yield reads 8.5% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 114.67% and total cumulative return in cash sums $114,036. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,125/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Price change | $300,000 |
| 2025-02-12 | Price change | $370,000 |
| 2025-01-31 | Listed for sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Destiny Homes
Mls Name: Destiny Homes
Mls Provider:
Mls ID: #N/A
